2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $108M | $132M | $123M | $117M | $124M |
Cost of Revenue | $62M | $73M | $72M | $73M | $77M |
Gross Profit | $46M | $59M | $52M | $45M | $47M |
Gross Profit % | 42% | 45% | 42% | 38% | 38% |
R&D Expenses | $0.21 | $0.24 | $0.31 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $17M | $25M | $31M | $9.1M | $16M |
Dep. & Amort. | $4M | $3.9M | $3.9M | $4M | $4.1M |
Def. Tax | $2M | $787K | $3.8M | $2.2M | $1.9M |
Stock Comp. | $659K | $1.4M | $1.1M | $1.6M | $1.9M |
Chg. in WC | -$1.6M | $9.9M | -$20M | -$6M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $62M | $86M | $77M | $70M | $69M |
ST Investments | $0 | $0 | $146K | $0 | $0 |
Cash & ST Inv. | $62M | $86M | $77M | $70M | $69M |
Receivables | $9.4M | $9.3M | $9.7M | $10M | $12M |
Inventory | $0 | $0 | $1 | -$191K | $0 |
Silvercrest reported strong organic inflows in 2024, with $1.5 billion in new client AUM inflows for the year, marking the best year for organic growth since 2015. Total AUM increased 9.6% year-over-year to $36.5 billion as of December 31, 2024.
Revenue for 2024 grew by 5.3% to $123.7 million, driven by increased discretionary AUM and market appreciation. Q4 revenue rose 12% year-over-year to $32 million, while adjusted EBITDA for the year was $26.1 million, representing 21.1% of revenue.
The firm is optimistic about future growth, with a pipeline of $1.6 billion as of year-end 2024, including significant opportunities in OCIO and global value equity strategies. Silvercrest expects continued strong inflows in 2025 and beyond, particularly from institutional investors in Europe and Asia.
Investments in personnel and infrastructure, including new hires in Atlanta and Singapore, are expected to drive long-term growth but have contributed to higher compensation and general expenses in the short term. The firm plans to maintain current expense levels while pursuing productivity gains through technology.
Silvercrest remains committed to returning capital to shareholders through dividends and buybacks while maintaining a strong cash position with no debt. The firm aims to sustain its high dividend payout and explore strategic M&A opportunities to enhance growth.