2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $80M | $84M | $71M | $74M | $60M |
Cost of Revenue | $65M | $70M | $65M | $59M | $45M |
Gross Profit | $15M | $14M | $6.4M | $15M | $16M |
Gross Profit % | 19% | 16% | 8.9% | 20% | 26% |
R&D Expenses | $7.3M | $8.5M | $7.7M | $5.2M | $4.1M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$20M | -$19M | -$36M | $14M | -$30M |
Dep. & Amort. | $5M | $5.5M | $5.5M | $4.8M | $4.3M |
Def. Tax | $2.2M | -$647K | $79K | -$806K | $486K |
Stock Comp. | $1.2M | $1.8M | $2.3M | $1.9M | $1.2M |
Chg. in WC | $5.2M | $1.6M | $2.4M | -$3.8M | $7.1M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $4.1M | $3.5M | $2.1M | $3.4M | $294K |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $4.1M | $3.5M | $2.1M | $3.4M | $294K |
Receivables | $19M | $19M | $19M | $31M | $21M |
Inventory | $64M | $63M | $55M | $45M | $38M |
S&W Seed Company is focusing on high-value sorghum and Camelina crop opportunities, aiming for long-term growth and profitability, with a projected 16%-18% CAGR over the next decade.
The company expects global sorghum sales of $24M-$27.5M in FY2025, with $12M-$14.5M from traded technologies, and aims for gross margins of 33%-36% for the fiscal year.
Adjusted EBITDA guidance for FY2025 is between negative $5M and negative $3M, with a positive adjusted EBITDA of $1M-$3M expected in the second half of the fiscal year.
S&W has significantly reduced inventory levels by 40%-50% to improve working capital and profitability, while securing a $25M working capital facility to support operations.
The company is exploring strategic alternatives to enhance shareholder value, including potential partnerships or transactions, while maintaining a strong position in the sorghum market with a robust R&D pipeline and commercialization strategy.