2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.1B | $2.3B | $2.6B | $2.7B | $2.7B |
Cost of Revenue | $477M | $545M | $669M | $634M | $0 |
Gross Profit | $1.6B | $1.8B | $2B | $2.1B | $2.7B |
Gross Profit % | 77% | 76% | 75% | 77% | 100% |
R&D Expenses | -$0.0085 | $0.11 | $0.2 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $24M | $238M | $460M | $502M | $749M |
Dep. & Amort. | $722M | $700M | $708M | $737M | $270M |
Def. Tax | -$63M | -$8.6M | $33M | $4.6M | -$13M |
Stock Comp. | $69M | $84M | $100M | $88M | $74M |
Chg. in WC | $47M | -$35M | -$81M | $64M | -$143M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $309M | $367M | $144M | $209M | $190M |
ST Investments | $0 | $800K | $1.3M | $1M | $255M |
Cash & ST Inv. | $309M | $367M | $144M | $210M | $190M |
Receivables | $109M | $151M | $264M | $199M | $146M |
Inventory | $44M | $80M | $42M | $0 | $0 |
SBA Communications reported strong Q4 results, with domestic new carrier activity increasing and leasing application backlog reaching its highest level of the year.
The company expects 2025 to see continued growth in new leasing business, with a planned 800 new tower builds, primarily in Central America, driven by the Millicom transaction.
SBA's 2025 outlook includes $35M-$39M in new domestic leasing and amendment revenue, $16M-$18M in international leasing, and $160M-$180M in services revenue.
The company refinanced significant debt in 2024, maintaining a net debt to adjusted EBITDA ratio of 6.1x, and expects to remain below 6.5x leverage while continuing opportunistic share repurchases.
International churn remains elevated, particularly in Brazil due to carrier consolidations, but SBA anticipates stabilization and growth opportunities in key markets like Central America and Tanzania.