2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.9B | $2.3B | $2.8B | $2.3B | $2.2B |
Cost of Revenue | $1.5B | $2B | $2.3B | $2B | $1.9B |
Gross Profit | $384M | $396M | $427M | $278M | $272M |
Gross Profit % | 21% | 17% | 15% | 12% | 12% |
R&D Expenses | $58M | $63M | $67M | $59M | $56M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $128M | $138M | $147M | $40M | $40M |
Dep. & Amort. | $82M | $91M | $95M | $105M | $105M |
Def. Tax | -$4.5M | -$34M | -$27M | $18M | $18M |
Stock Comp. | $10M | $12M | $14M | $5.7M | $4.4M |
Chg. in WC | $10M | -$142M | -$69M | -$1.9M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $350M | $159M | $174M | $130M | $100M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $350M | $159M | $174M | $130M | $100M |
Receivables | $301M | $420M | $437M | $422M | $388M |
Inventory | $219M | $306M | $403M | $266M | $289M |
Stepan Company reported a full-year 2024 adjusted EBITDA of $187 million, a 4% increase year-over-year, despite one-time events and higher pre-operating expenses at the Pasadena site.
Surfactants and Specialty Products segments showed strong growth, with Surfactants achieving a 10% adjusted EBITDA increase in Q4 and Specialty Products seeing a 65% adjusted EBITDA increase. Polymers faced challenges due to sluggish demand and competitive pressures.
The company achieved $48 million in pre-tax cost savings in 2024, driven by supply chain and workforce productivity efforts, despite unfavorable one-time events.
The new Pasadena facility is expected to start operations in Q1 2025, with full contribution run rate anticipated in the second half of 2025, contributing to volume growth and supply chain savings.
Stepan expects adjusted EBITDA improvement across all segments in 2025, with continued growth in Surfactants and Polymers, supported by innovation, cost-out initiatives, and strategic investments.