2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.4B | $10B | $12B | $13B | $17B |
Cost of Revenue | $3B | $6.1B | $7.3B | $7.2B | $9.6B |
Gross Profit | $1.3B | $3.9B | $5.2B | $5.8B | $7.2B |
Gross Profit % | 31% | 39% | 42% | 45% | 43% |
R&D Expenses | $354M | $832M | $1.4B | $1.2B | $1.2B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$1.6B | -$2B | -$1.7B | $163M | $444M |
Dep. & Amort. | $181M | $279M | $428M | $441M | $0 |
Def. Tax | -$27M | -$975K | -$141M | -$95M | $0 |
Stock Comp. | $290M | $470M | $706M | $685M | $0 |
Chg. in WC | $1.5B | $1.3B | -$1.4B | $55M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $6.2B | $9.2B | $6B | $2.8B | $2.4B |
ST Investments | $126M | $911M | $864M | $2.5B | $6.2B |
Cash & ST Inv. | $6.3B | $10B | $6.9B | $5.4B | $8.6B |
Receivables | $363M | $388M | $269M | $4.4B | $307M |
Inventory | $64M | $117M | $110M | $125M | $143M |
SE achieved strong double-digit growth across all three business segments in 2024, with all segments recording positive adjusted EBITDA for the second consecutive year.
Shopee's GMV surpassed $100 billion in 2024, growing 28% year-on-year, with profitability achieved in both Asia and Brazil. The company expects 20% GMV growth in 2025 with improving profitability.
Sea Money's loan book grew over 60% year-on-year to $5.1 billion, with 26 million active borrowers. The company expects loan book growth to outpace Shopee's GMV growth in 2025.
Garena's Free Fire saw a strong rebound with 34% annual bookings growth in 2024 and is expected to achieve double-digit growth in both user base and bookings in 2025.
SE's total GAAP revenue grew 29% year-on-year to $16.8 billion in 2024, with net income reaching $448 million compared to $163 million in 2023. AI-driven initiatives contributed to cost efficiencies and improved monetization across segments.