2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.9B | $5.5B | $5.6B | $5.5B | $5.4B |
Cost of Revenue | $3.3B | $3.9B | $3.9B | $3.8B | $3.8B |
Gross Profit | $1.6B | $1.7B | $1.8B | $1.6B | $1.6B |
Gross Profit % | 33% | 30% | 31% | 30% | 30% |
R&D Expenses | $96M | $100M | $103M | $97M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $503M | $507M | $492M | $342M | $265M |
Dep. & Amort. | $174M | $186M | $185M | $233M | $241M |
Def. Tax | $82M | $37M | -$30M | -$28M | -$16M |
Stock Comp. | $42M | $44M | $51M | $33M | $32M |
Chg. in WC | -$73M | -$68M | -$184M | -$202M | $114M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $549M | $561M | $456M | $346M | $372M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $549M | $561M | $456M | $346M | $372M |
Receivables | $682M | $733M | $593M | $582M | $543M |
Inventory | $597M | $726M | $866M | $774M | $722M |
SEE exceeded expectations in Q4 2024, achieving higher-than-guided midpoint results in adjusted EBITDA, adjusted EPS, and free cash flow, with constant currency sales growth.
For 2025, SEE targets net sales of $5.1B to $5.5B, adjusted EBITDA of $1B to $1.175B (midpoint growth of 3.5% constant currency), and adjusted EPS of $2.90 to $3.30, with a focus on mid-single-digit earnings growth and high cash flow conversion.
The Food segment is projected to grow volumes mid-single digits in 2025, supported by innovations in automation and sustainable offerings, while Protective aims for a second-half volume inflection after addressing challenges in industrial and e-commerce portfolios.
SEE plans $90M in cost savings for 2025, including $65M from cost takeout actions and $25M from productivity efficiencies, alongside ongoing plant optimization and back-office streamlining.
The company remains focused on deleveraging its balance sheet to approximately 3x net debt to adjusted EBITDA by the end of 2026, while navigating macroeconomic uncertainties such as tariffs and FX headwinds.