2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $861M | $768M | $875M | $760M | $763M |
Cost of Revenue | $0 | $0 | $0 | -$22M | -$549M |
Gross Profit | $861M | $768M | $875M | $782M | $1.3B |
Gross Profit % | 100% | 100% | 100% | 103% | 172% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $255M | $271M | $256M | $175M | $153M |
Dep. & Amort. | $49M | $47M | $49M | $48M | $1.6M |
Def. Tax | -$122K | $11M | $15M | -$2.5M | -$3.2M |
Stock Comp. | $13M | $16M | $15M | $12M | $11M |
Chg. in WC | $16M | -$71M | -$10M | $250M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $3.5B | $1.7B | $682M | $614M | $0 |
ST Investments | $3.5B | $7.1B | $3.9B | $3.2B | $3.9B |
Cash & ST Inv. | $6.9B | $8.8B | $4.5B | $3.8B | $3.9B |
Receivables | $0 | $0 | $103M | $122M | $123M |
Inventory | $0 | $0 | $0 | $0 | $0 |
Total period-end loans increased 2% on a linked quarter annualized basis, with the commercial loan pipeline up 43% to its highest level since Q2 2022; customer deposits grew $183 million (4% linked quarter annualized), while brokered funding was reduced.
First quarter net interest margin expanded to 2.95% (up 8 bps linked quarter, 29 bps year over year), driven by a 19 bps decline in total funding cost; noninterest income grew 6% linked quarter, and this was the fourth consecutive quarter of top line adjusted revenue growth.
Two specific credit relationships (a $27 million downtown St. Louis hotel loan and a $23 million fast food franchise operator loan) were moved to nonaccrual, with specific reserves increased to ~60% for each, resulting in $15.6 million additional provision expense and a total provision expense of $26.8 million for the quarter; the ACL ratio rose to 1.48%.
The company reiterated its 2025 outlook: targeting 3%+ positive operating leverage and mid-teens year-over-year growth in pre-provision net revenue (PPNR); net interest margin could cross 3% sooner than anticipated, and only one rate cut is assumed in Q4 2025.
Expense guidance for the full year remains intact despite a $4.3 million fraud-related charge in Q1; management continues to focus on core deposit growth, remixing away from brokered funding, and disciplined expense management, with ongoing initiatives to optimize both deposits and costs.