2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $221M | $340M | $470M | $584M | $677M |
Cost of Revenue | $229M | $299M | $401M | $482M | $544M |
Gross Profit | -$8.7M | $40M | $69M | $102M | $133M |
Gross Profit % | -3.9% | 12% | 15% | 17% | 20% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$141M | -$153M | -$190M | -$113M | -$90M |
Dep. & Amort. | $27M | $36M | $46M | $59M | $67M |
Def. Tax | $0 | $125K | $1.3M | $358K | -$1.4M |
Stock Comp. | $4.9M | $29M | $79M | $50M | $39M |
Chg. in WC | $16M | -$436K | -$25M | -$9.2M | -$13M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $103M | $472M | $332M | $257M | $215M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $103M | $472M | $332M | $257M | $215M |
Receivables | $6.6M | $19M | $3.2M | $3.6M | $5M |
Inventory | $620K | $903K | $1.4M | $2.1M | $2M |
Q1 revenue was $166.3M (up from $157.9M YoY), with same store sales down 3.1% (impacted by holiday timing, LA wildfires, and adverse weather); restaurant-level profit margin was 17.9%, and adjusted EBITDA was slightly positive at $0.3M.
April sales trends were soft, with a mid-single digit decline in same store sales, attributed to broader consumer slowdown and external volatility; Q2 expected to remain challenging, but improvement anticipated in Q3/Q4 due to easier comps, seasonal menu returns, and loyalty program ramp.
Opened 5 new restaurants in Q1; reiterating 2025 guidance of at least 40 net new openings (20 with Infinite Kitchen), revenue of $740M–$760M, flat same store sales growth, restaurant-level margin of ~19.5%, and adjusted EBITDA of ~$30M; long-term unit growth target remains 15–20% annually.
Infinite Kitchen and Sweetlane formats continue to outperform, driving higher margins and digital engagement; despite tariff headwinds (10% impact on buildout costs, mainly from packaging sourced in China), expansion plans for these formats remain unchanged due to strong returns on capital.
Launched new menu innovations (Ripple Fries, KBBQ collaboration), reimagined SG Rewards loyalty program (adding 20,000 new digital customers/week), and implemented AI-powered workforce management; focus remains on operational excellence, menu innovation, and leveraging data/AI for marketing and customer engagement.