2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $818M | $931M | $1B | $1B | $1.1B |
Cost of Revenue | $375M | $413M | $447M | $472M | $498M |
Gross Profit | $444M | $519M | $557M | $577M | $602M |
Gross Profit % | 54% | 56% | 55% | 55% | 55% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$37M | $117M | -$234M | $51M | $44M |
Dep. & Amort. | $144M | $151M | $146M | $160M | $164M |
Def. Tax | -$23M | -$3.7M | -$74M | $3.4M | $9.4M |
Stock Comp. | $11M | $14M | $21M | $32M | $37M |
Chg. in WC | -$12M | -$13M | $409M | -$403M | -$43M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $102M | $107M | $396M | $296M | $277M |
ST Investments | $673K | $623K | $660K | $715K | $0 |
Cash & ST Inv. | $102M | $107M | $396M | $302M | $277M |
Receivables | $131M | $134M | $156M | $176M | $140M |
Inventory | $34M | $54M | $37M | $52M | $49M |
Sotera Health reported $1.1 billion in revenue for 2024, marking its 19th consecutive year of annual revenue growth, with approximately 50% adjusted EBITDA margins.
For 2025, the company expects total revenue growth of 4% to 6% and adjusted EBITDA growth of 4.5% to 6.5% on a constant currency basis, with pricing expected to be around the midpoint of the long-term range of 3% to 4%.
Capital expenditures for 2025 are projected to be between $190 million and $210 million, with a focus on organic growth, deleveraging, and disciplined capital allocation; CapEx is expected to decrease further in subsequent years.
Nelson Labs and Sterigenics are key drivers for future growth, with Nelson Labs expected to see sequential margin improvement throughout 2025 and Sterigenics targeting mid-single-digit revenue growth.
The company remains cautious about potential tariff impacts but has not incorporated them into its guidance; it expects to generate between $1 billion and $1.1 billion in free cash flow over the next three years.