2021 | 2022 | 2023 | 2025 | |
---|---|---|---|---|
Revenue | $573M | $664M | $633M | $480M |
Cost of Revenue | $705M | $641M | $610M | $536M |
Gross Profit | -$133M | $24M | $22M | -$56M |
Gross Profit % | -23% | 3.5% | 3.5% | -12% |
R&D Expenses | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2025 | |
---|---|---|---|---|
Net Income | $46M | $2.9M | -$2.3M | -$125M |
Dep. & Amort. | $15M | $16M | $17M | $15M |
Def. Tax | -$24M | $7.2M | $0 | $0 |
Stock Comp. | $1.2M | $2.3M | $2.1M | $6.1M |
Chg. in WC | $128M | -$41M | -$77M | $0 |
2021 | 2022 | 2023 | 2025 | |
---|---|---|---|---|
Cash | $73M | $78M | $63M | $34M |
ST Investments | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $73M | $78M | $63M | $34M |
Receivables | $156M | $137M | $180M | $113M |
Inventory | $8.7M | $4.3M | $0 | $0 |
Shimmick reported 2024 revenues of $480 million with an adjusted EBITDA of negative $61 million, reflecting challenges from legacy projects but positive gross margins on new projects.
The company has a strong backlog of $822 million, with 87% of it focused on Shimmick projects, and expects 2025 Shimmick project revenues to grow by 10%-15% with gross margins of 9%-12%.
Strategic focus areas for 2025 include expanding into water resources, climate resilience, energy transition, and sustainable transportation markets, with a goal to balance collaborative and fixed-price delivery methods by 2027-2028.
Shimmick aims to grow its electrical division to contribute over 30% of revenues by 2027, up from 15% currently, leveraging opportunities in data centers, energy transition, and industrial markets.
The company maintains strong liquidity of $100 million and expects improved cash flow management and operational efficiencies in 2025, supported by a new revolving credit facility.