2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $676M | $992M | $1B | $872M | $786M |
Cost of Revenue | $530M | $793M | $847M | $722M | $629M |
Gross Profit | $146M | $199M | $180M | $150M | $157M |
Gross Profit % | 22% | 20% | 18% | 17% | 20% |
R&D Expenses | $4.4M | $8.5M | $25M | $25M | $16M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $33M | $70M | $37M | $6.5M | -$2.8M |
Dep. & Amort. | $14M | $11M | $15M | $17M | $20M |
Def. Tax | $20M | $880K | -$5.5M | -$6.9M | -$6.2M |
Stock Comp. | $7.8M | $8.7M | $7.6M | $7.8M | $10M |
Chg. in WC | -$16M | -$17M | -$73M | $32M | $7.9M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $21M | $37M | $12M | $10M | $16M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $21M | $37M | $12M | $10M | $16M |
Receivables | $81M | $119M | $222M | $164M | $165M |
Inventory | $46M | $67M | $100M | $105M | $110M |
SHYF delivered Q1 2025 results that exceeded expectations, with sales of $204.6M (up 3% YoY) and adjusted EBITDA of $12.3M (6% margin, doubled YoY); adjusted EPS was $0.07 versus a loss last year.
BlueArc contributed $26.3M in Q1 sales as the company executed a 150-vehicle FedEx order, with some revenue carryover into Q2; additional orders and customer trials are in the pipeline, supporting optimism for further growth.
The company reaffirmed its 2025 outlook: sales of $870M–$970M, adjusted EBITDA of $62M–$72M, and free cash flow of $25M–$30M, expecting ~70% of full-year adjusted EBITDA in the second half due to anticipated market recovery.
Segment performance: Fleet Vehicles and Services sales declined 11% YoY but improved margins to 3.8%; Specialty Vehicles sales fell 9% YoY but maintained high-teen EBITDA margins, with backlog up 8% YoY.
The proposed merger with Abby Schmidt is progressing, with a $600M credit facility syndicated and a preliminary S-4 filed; the combined company will be named Abby Schmidt Group and is expected to drive growth in high-margin markets and expand global reach.