2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $73M | $90M | $106M | $139M | $167M |
Cost of Revenue | $8.9M | $10M | $16M | $29M | $35M |
Gross Profit | $64M | $80M | $91M | $109M | $132M |
Gross Profit % | 88% | 88% | 85% | 79% | 79% |
R&D Expenses | $9.5M | $12M | $14M | $15M | $17M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$44M | -$57M | -$61M | -$43M | -$31M |
Dep. & Amort. | $1.1M | $2.1M | $3.5M | $5.4M | -$1.1M |
Def. Tax | $2.2M | $3.6M | $0 | $0 | $0 |
Stock Comp. | $12M | $17M | $23M | $24M | $26M |
Chg. in WC | -$2.5M | -$5.8M | -$7.6M | -$4.8M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $54M | $63M | $21M | $33M | $35M |
ST Investments | $143M | $84M | $77M | $133M | $115M |
Cash & ST Inv. | $196M | $147M | $97M | $166M | $150M |
Receivables | $14M | $14M | $21M | $22M | $27M |
Inventory | $5.6M | $11M | $17M | $20M | $27M |
SI-BONE reported record Q4 2024 worldwide revenue of $49 million, a 26% growth year-over-year, driven by strong U.S. revenue growth of 28% and increased physician engagement.
The company achieved positive adjusted EBITDA of $1.9 million in Q4 2024, marking a significant improvement from a loss of $4.8 million in Q4 2023, and expects to deliver positive adjusted EBITDA for the full year 2025.
SI-BONE provided 2025 revenue guidance of $193.5 million to $195.5 million, representing 16%-17% growth, with gross margins expected to be between 77%-78% and operating expenses growing approximately 9%.
Key growth drivers include the adoption of new products like Granite 9.5 and TNT, increased procedure density among physicians, and reimbursement tailwinds such as TPT for Granite and potential NTAP for TNT in late 2025.
The company is focused on expanding its physician base, driving procedure density, and launching innovative products, including a third FDA breakthrough device designation, while maintaining strong operating leverage and progressing toward free cash flow positivity.