2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | CN¥915M | CN¥1.2B | CN¥1.7B | CN¥2B | CN¥1.5B |
Cost of Revenue | CN¥721M | CN¥960M | CN¥1.4B | CN¥1.7B | CN¥1.3B |
Gross Profit | CN¥194M | CN¥262M | CN¥304M | CN¥283M | CN¥193M |
Gross Profit % | 21% | 21% | 18% | 14% | 13% |
R&D Expenses | CN¥22M | CN¥32M | CN¥70M | CN¥68M | CN¥75M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | CN¥150M | CN¥176M | CN¥170M | CN¥195M | -CN¥35M |
Dep. & Amort. | CN¥681K | CN¥2.3M | CN¥4.8M | CN¥14M | CN¥15M |
Def. Tax | -CN¥191K | CN¥1.9M | CN¥319K | -CN¥1.4M | -CN¥4.5M |
Stock Comp. | CN¥0 | CN¥0 | CN¥32M | CN¥12M | CN¥14M |
Chg. in WC | CN¥78M | -CN¥27M | -CN¥83M | -CN¥114M | CN¥38M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | CN¥137M | CN¥225M | CN¥241M | CN¥175M | CN¥205M |
ST Investments | CN¥0 | CN¥0 | CN¥39M | CN¥41M | CN¥32M |
Cash & ST Inv. | CN¥137M | CN¥225M | CN¥280M | CN¥216M | CN¥237M |
Receivables | CN¥120M | CN¥228M | CN¥258M | CN¥318M | CN¥261M |
Inventory | CN¥5M | CN¥0 | CN¥0 | CN¥0 | CN¥0 |
Stella Jones reported a 5% increase in sales for 2024, reaching $3.5 billion, with an EBITDA of $633 million and an EBITDA margin of over 18%.
The company expects mid-single-digit volume growth for utility poles in 2025, supported by new long-term contracts and increased quoting activity, though Q1 may be slightly softer due to a harsher winter.
Railway ties achieved 6% organic sales growth in 2024, with expectations for low single-digit growth in 2025, driven by Class 1 customer demand and potential pricing improvements in contract renewals.
Residential lumber sales remained within the $600-$650 million target range for 2024, with favorable pricing trends expected to continue into 2025.
Stella Jones plans $75-$85 million in CapEx for 2025 and remains focused on disciplined capital allocation, including an 11% dividend increase and potential M&A opportunities in the $40-$150 million range.