2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $119M | $260M | $366M | $398M | $334M |
Cost of Revenue | $52M | $78M | $116M | $243M | $152M |
Gross Profit | $67M | $182M | $250M | $155M | $182M |
Gross Profit % | 56% | 70% | 68% | 39% | 55% |
R&D Expenses | $3.4M | $8.2M | $8.4M | $10M | $6.3M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$29M | -$375M | $44M | -$100M | -$29M |
Dep. & Amort. | $14M | $21M | $22M | $35M | $34M |
Def. Tax | -$4.3M | -$3.8M | -$1.8M | $0 | -$3.7M |
Stock Comp. | $363K | $12M | $28M | $23M | $27M |
Chg. in WC | -$2.6M | -$19M | -$140M | $23M | -$27M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $9.5M | $902M | $568M | $523M | $370M |
ST Investments | -$21K | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $9.5M | $902M | $568M | $523M | $370M |
Receivables | $23M | $51M | $84M | $55M | $28M |
Inventory | $23M | $35M | $116M | $91M | $69M |
SKIN (The Beauty Health Company) exceeded Q1 2025 revenue and adjusted EBITDA guidance, reporting $69.6M in revenue (above the high end of guidance) and $7.3M in adjusted EBITDA, driven by strong consumable sales (up 8.2% YoY) and improved gross margin (71.9% adjusted).
Consumables now represent over 70% of revenue, with total active devices in the field increasing to 35,014 units (from 32,530 YoY); however, global device sales declined 43.5% YoY due to macroeconomic pressures.
Strategic initiatives include a shift to a distributor model in China, consolidation of U.S. production to reduce tariff exposure, and a "good, better, best" device strategy to expand provider access with lower-priced options.
Full-year 2025 guidance is for $270M–$300M in sales and $15M–$25M in adjusted EBITDA; Q2 guidance is $71M–$76M in sales and $2M–$4M in adjusted EBITDA, with expectations of continued pressure on equipment sales and a $5M tariff impact factored in.
Innovation pipeline remains strong with new product launches (HydraLock booster, upcoming hydrophilic booster, new treatment tips, and a skincare line), while provider partnerships are being deepened through loyalty programs and increased marketing spend focused on driving consumer traffic to providers.