2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $42M | $77M | $99M | $73M | $73M |
Cost of Revenue | $39M | $69M | $86M | $63M | $52M |
Gross Profit | $2.5M | $8.6M | $12M | $10M | $21M |
Gross Profit % | 6% | 11% | 13% | 14% | 29% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$6.8M | -$7.8M | -$1.2M | $125K | $4.6M |
Dep. & Amort. | $9M | $9.1M | $8.7M | $7.9M | $7.1M |
Def. Tax | -$790K | $0 | $0 | $0 | $0 |
Stock Comp. | $530K | $3.2M | $2.3M | $2.1M | $1.2M |
Chg. in WC | -$748K | $1.1M | $4.7M | -$2M | $1.7M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.8M | $2.1M | $11M | $5.4M | $9M |
ST Investments | $285K | $243K | $236K | $0 | $0 |
Cash & ST Inv. | $1.8M | $2.1M | $11M | $5.4M | $9M |
Receivables | $7.2M | $9.5M | $16M | $7.9M | $6.2M |
Inventory | $226K | $386K | $205K | $169K | $345K |
Stabilis Solutions reported a 4% decrease in Q4 2024 revenue compared to Q4 2023, primarily due to lower oil and gas customer revenues and natural gas prices, partially offset by significant growth in aerospace (35%), power generation (23%), and marine bunkering (over 500%).
Full-year 2024 revenue was $73.3 million, a slight increase of 0.2% from 2023, with an 8 million gallon increase in LNG delivered to customers, offset by lower natural gas commodity prices.
Adjusted EBITDA for Q4 2024 reached a record $4 million (23.2% margin), while full-year adjusted EBITDA was $11.8 million, up from $6.8 million in 2023. The company generated $13.7 million in cash from operations in 2024, representing over 100% EBITDA conversion.
Stabilis invested heavily in growth-related CapEx during 2024, focusing on infrastructure expansion along the U.S. Gulf Coast, including relocating an LNG train and expanding storage capacity at the George West facility. Future investments of $20–$25 million are planned for additional liquefaction capacity, with potential gross margin contributions of $10–$15 million annually.
The company highlighted marine bunkering, aerospace, and distributed power as key growth markets, with ongoing efforts to secure contracts and optimize financing for future projects. Stabilis also emphasized its long-term commitment to value creation and operational efficiency.