2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $164 | $83 | $664 | $1,806 |
- Cash | 21 | 15 | 170 | 88 |
+ Debt | 0.5 | 0.2 | 0.4 | 53 |
Enterprise Value | 143 | 69 | 495 | 1,771 |
Revenue | 0 | 0 | 0 | 0 |
% Growth | - | - | - | - |
Gross Profit | -2 | -2 | -2 | 0 |
% Margin | 0.0% | 0.0% | 0.0% | 0.0% |
EBITDA | -29 | -22 | -37 | -174 |
% Margin | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -30 | -20 | -39 | -176 |
% Margin | 0.0% | 0.0% | 0.0% | 0.0% |
EPS Diluted | -5.56 | -2.42 | -2.36 | -4.38 |
% Growth | - | -56.5% | -2.5% | 85.6% |
Operating Cash Flow | -28 | -21 | -25 | -69 |
Capital Expenditures | -0.0 | -0.0 | 0 | -0.2 |
Free Cash Flow | -28 | -21 | -25 | -69 |