2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3B | $3.5B | $3.6B | $3.7B | $3.8B |
Cost of Revenue | $2.1B | $2.3B | $2.6B | $2.8B | $2.8B |
Gross Profit | $908M | $1.2B | $1B | $912M | $940M |
Gross Profit % | 30% | 34% | 28% | 25% | 25% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $170M | $331M | $336M | $253M | $302M |
Dep. & Amort. | $154M | $143M | $125M | $143M | $159M |
Def. Tax | -$49M | -$6M | -$7M | $0 | $0 |
Stock Comp. | $15M | $14M | $20M | $23M | $23M |
Chg. in WC | $69M | $67M | -$56M | $85M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $95M | $180M | $360M | $0 | $205M |
ST Investments | $0 | $0 | $360M | $0 | $0 |
Cash & ST Inv. | $95M | $180M | $360M | $220M | $205M |
Receivables | $621M | $428M | $480M | $455M | $429M |
Inventory | $342M | $342M | $364M | $404M | $361M |
SLVM achieved a 23% return on invested capital in 2024, repaid $14.05 billion in debt, and achieved a net debt to adjusted EBITDA ratio of 0.9x. Adjusted EBITDA was $632 million with a 17% margin, and $248 million in free cash flow was generated.
The company exceeded its Project Horizon cost reduction program goals, achieving €144 million in year-end run rate savings, surpassing the €110 million target. This included over 180 initiatives targeting cost reductions and efficiency improvements.
SLVM announced high-return projects at its Eastover mill, including a $100 million paper machine optimization and a $45 million cut-size sheeter replacement, both expected to start in Q4 2026. These projects are projected to generate over $50 million in incremental adjusted EBITDA annually.
For Q1 2025, SLVM expects adjusted EBITDA of $85 million to $105 million, with unfavorable price/mix impacts of $10 million to $15 million and volume impacts of $20 million to $25 million due to seasonality and the Georgetown mill exit. Quarterly earnings are expected to improve throughout the year.
The company plans $220 million to $240 million in capital spending for 2025, with a focus on high-return projects and efficiency improvements. Management anticipates slightly better adjusted EBITDA in North America and Latin America for 2025 compared to 2024, while Europe is expected to face challenges due to higher maintenance costs.