2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $51M | $58M | $49M | $41M | $21M |
Cost of Revenue | $5.2M | $13M | $14M | $11M | $6.1M |
Gross Profit | $46M | $46M | $34M | $30M | $14M |
Gross Profit % | 90% | 78% | 71% | 74% | 70% |
R&D Expenses | $19M | $26M | $30M | $17M | $14M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $4.2M | -$31M | -$29M | -$24M | -$49M |
Dep. & Amort. | $3.6M | $9.3M | $7.6M | $7.4M | $6.3M |
Def. Tax | $153K | $58K | $61K | -$10K | -$40K |
Stock Comp. | $3.1M | $4.8M | $4.9M | $4.8M | $4.5M |
Chg. in WC | -$3.4M | -$10M | -$2.4M | -$388K | $524K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $26M | $16M | $14M | $7.1M | $2.8M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $26M | $16M | $14M | $7.1M | $2.8M |
Receivables | $12M | $11M | $11M | $7.9M | $5.7M |
Inventory | $1 | $1 | $0 | $0 | $0 |
Smith Micro is focusing on three primary family safety offerings: SafePath Kids, SafePath OS for kids, and SafePath OS for seniors, with significant interest from carriers in North America and Europe.
Revenue for Q4 2024 was $5 million, a 42% decrease year-over-year, but a 7% sequential increase from Q3 2024. Full-year 2024 revenue was $20.6 million, down 50% from 2023 due to the conclusion of the Verizon Family Safety contract and legacy Sprint subscriber attrition.
The company expects Q1 2025 consolidated revenues to range between $4.6 million and $5 million, with gross margins projected between 72% and 75%.
Smith Micro is targeting a return to profitability and free cash flow generation in the second half of 2025, driven by new product launches and customer acquisitions.
The company is seeing strong interest in its SafePath OS offerings, including potential launches for back-to-school in summer 2025, with ongoing discussions involving multiple carriers globally.