2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $401M | $623M | $894M | $1B | $1.1B |
Cost of Revenue | $383M | $488M | $717M | $780M | $327M |
Gross Profit | $18M | $135M | $178M | $269M | $749M |
Gross Profit % | 4.5% | 22% | 20% | 26% | 70% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$3.9M | $77M | $18M | $72M | $53M |
Dep. & Amort. | $48M | $55M | $68M | $89M | $97M |
Def. Tax | -$789K | $1.1M | $9.9M | $22M | $14M |
Stock Comp. | $2.1M | $5.6M | $2.8M | $9.3M | $6M |
Chg. in WC | -$77M | $9.8M | $25M | -$25M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $62M | $309M | $92M | $46M | $83M |
ST Investments | $5.6M | $6.3M | $179M | $141M | $104M |
Cash & ST Inv. | $68M | $309M | $92M | $187M | $187M |
Receivables | $29M | $30M | $35M | $38M | $35M |
Inventory | $5.4M | $5.4M | $7.7M | $7.8M | $10M |
Sun Country reported record first quarter revenue of $326.6 million (up 4.9% YoY) and an operating margin of 17.2%, with adjusted EPS of $0.72, marking its eleventh consecutive profitable quarter.
The company is executing a significant cargo expansion, with three of eight additional committed aircraft already inducted and all eight expected in service by end of summer, projecting cargo revenue to double by September 2025 versus prior year.
Scheduled service ASMs will decrease approximately 7% in Q2 2025 as pilot resources are reallocated to support cargo growth; full-year scheduled service ASMs are expected to decline 3-5%, with adjusted CASM anticipated to increase mid to high single digits for 2025.
Charter revenue grew 15.6% in Q1, with ad hoc charter revenue up 55% YoY, now representing 34% of total charter revenue; the company expects continued strong performance in the charter segment for the rest of the year.
Sun Country maintains strong liquidity ($227.1 million at Q1 end), increased its revolving credit facility to $75 million, and received $25 million in new share repurchase authorization; net debt to adjusted EBITDA improved to 2.0x, with net debt expected to fall below zero by 2028.