2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.5M | $140M | $0 | $0 | $24M |
Cost of Revenue | $0 | $456K | $454K | $12K | $826K |
Gross Profit | $1.5M | $139M | -$454K | -$12K | $23M |
Gross Profit % | 100% | 100% | 0% | 0% | 97% |
R&D Expenses | $50M | $88M | $118M | $163M | $242M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$73M | $25M | -$149M | -$209M | -$319M |
Dep. & Amort. | $89K | $43K | $33K | $12K | $8K |
Def. Tax | -$130K | $255K | $0 | $0 | $0 |
Stock Comp. | $9.1M | $13M | $16M | $31M | $43M |
Chg. in WC | -$7.9M | -$9.6M | $1.7M | $32M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $115M | $222M | $74M | $295M | $154M |
ST Investments | $178M | $218M | $410M | $282M | $419M |
Cash & ST Inv. | $293M | $440M | $481M | $578M | $573M |
Receivables | $175K | $429K | $4.1M | $1.2M | $11M |
Inventory | $5.3M | $7.7M | -$4.3M | $0 | $366K |
Syndax reported $7.7 million in net revenue for RevuForge in Q4 2024, reflecting strong early demand and execution following its FDA approval in November 2024.
The company is preparing to file a supplemental new drug application (sNDA) for RevuForge in Q2 2025, targeting an expanded indication for mutant NPM1 AML, with potential approval by year-end.
Syndax launched NIKTIMVO for chronic graft-versus-host disease (CGVHD) in January 2025, in partnership with Incyte, targeting a $1.5-$2 billion market opportunity in the U.S.
The company expects 2025 R&D expenses of $260 million and total R&D plus SG&A expenses of $415-$435 million, with cash reserves projected to fund operations through profitability.
Syndax is advancing its frontline strategy for RevuForge, including pivotal trials in unfit AML patients and plans to initiate multiple trials in fit AML patients by the second half of 2025.