2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.7B | $4.2B | $5.1B | $5.8B | $6.1B |
Cost of Revenue | $795M | $862M | $1.1B | $1.2B | $1.2B |
Gross Profit | $2.9B | $3.3B | $4B | $4.6B | $4.9B |
Gross Profit % | 78% | 80% | 79% | 79% | 80% |
R&D Expenses | $1.3B | $1.5B | $1.7B | $1.9B | $2.1B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $664M | $758M | $978M | $1.2B | $2.2B |
Dep. & Amort. | $210M | $204M | $228M | $247M | $295M |
Def. Tax | -$112M | -$129M | -$37M | -$211M | -$408M |
Stock Comp. | $249M | $345M | $459M | $563M | $692M |
Chg. in WC | -$188M | $130M | -$59M | -$327M | -$708M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.2B | $1.4B | $1.4B | $1.4B | $3.9B |
ST Investments | $0 | $148M | $148M | $152M | $154M |
Cash & ST Inv. | $1.2B | $1.6B | $1.6B | $1.6B | $4.1B |
Receivables | $995M | $569M | $796M | $947M | $934M |
Inventory | $192M | $229M | $212M | $326M | $362M |
Synopsys reported a solid start to fiscal year 2025, with Q1 revenue of $1.46 billion, exceeding the midpoint of guidance, and non-GAAP EPS of $3.03, above the guidance range.
The company reaffirmed its full-year 2025 targets, including revenue of $6.745-$6.805 billion, non-GAAP operating margin of 40%, and non-GAAP EPS of $14.88-$14.96.
AI and HPC markets showed robust demand, while industrial, automotive, and consumer electronics markets remained challenged. Synopsys highlighted strong adoption of its AI-driven tools and new hardware solutions.
The pending acquisition of ANSYS is progressing well, with regulatory approvals in Europe and the UK, and expected closure in the first half of 2025.
Despite headwinds in China, Synopsys remains confident in its guidance due to strong demand in other regions and segments, including advanced EDA tools, IP solutions, and hardware systems.