2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $20B | $32B | $62B | $58B | $58B |
Cost of Revenue | $19B | $30B | $58B | $54B | $54B |
Gross Profit | $1.2B | $1.9B | $3.9B | $4B | $4B |
Gross Profit % | 6% | 6% | 6.3% | 6.9% | 6.8% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $529M | $395M | $651M | $627M | $689M |
Dep. & Amort. | $342M | $152M | $463M | $418M | $408M |
Def. Tax | -$49M | -$322K | -$92M | -$92M | -$29M |
Stock Comp. | $33M | $53M | $91M | $85M | $69M |
Chg. in WC | $912M | $186M | -$1.2B | $327M | $77M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.4B | $994M | $523M | $1B | $1.1B |
ST Investments | $0 | $0 | $17M | $0 | $0 |
Cash & ST Inv. | $1.4B | $994M | $523M | $1B | $1.1B |
Receivables | $3.1B | $9.4B | $10B | $11B | $11B |
Inventory | $2.7B | $6.6B | $9.1B | $7.1B | $8.3B |
Strong Q1 Performance: Gross billings grew 7.5% year-over-year (9.5% in constant currency), with growth across all regions and major technologies. Advanced Solutions grew 7% and Endpoint Solutions grew 8%.
Hive Business Challenges: Hive performed below expectations due to a component shipment delay from Q1 to Q2 and temporary demand shortfalls from a customer that ramped last year. Management expects the situation to normalize in coming quarters.
Strategic Growth Areas: Strategic Technologies (cloud, cybersecurity, data analytics) grew double digits across all geographic segments. Latin America and APJ regions grew double digits in constant currency.
Digital Transformation Initiatives: The company launched Digital Bridge Microsoft Teams app and is expanding its PACE platform, which has gained traction with over 50,000 partners in Europe and is now expanding to the Americas.
Financial Outlook: For Q2, TD SYNNEX expects gross billings of $19.7-20.7 billion (approximately 5% growth at midpoint), net revenue of $13.9-14.7 billion, and diluted EPS of $2.45-2.95. For FY2025, the company remains committed to mid-single-digit billings growth and generating $1.1 billion in free cash flow.