2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $72M | $128M | $166M | $174M | $182B |
Cost of Revenue | $75M | $97M | $120M | $129M | $0 |
Gross Profit | -$3.2M | $31M | $46M | $45M | $182B |
Gross Profit % | -4.5% | 24% | 28% | 26% | 100% |
R&D Expenses | -$0.68 | -$0.22 | $0.21 | $0 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | $1.2M | -$54M | -$29M | $34M | $3.9M |
Dep. & Amort. | $22M | $20M | $20M | $19M | $19M |
Def. Tax | -$1.8M | $942K | $10M | $0 | $0 |
Stock Comp. | $386K | $754K | $690K | $998K | $559K |
Chg. in WC | $277K | $20M | -$702K | -$15M | -$1.4M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $24M | $25M | $13M | $22M | $17M |
ST Investments | $0 | $0 | $0 | $365M | $0 |
Cash & ST Inv. | $24M | $25M | $13M | $22M | $17M |
Receivables | $4.9M | $2.2M | $4.8M | $5.8M | $5.9M |
Inventory | $4.2M | $10M | $35M | $6.8M | $6.3M |
Fourth quarter RevPAR increased by 2.9%, driven by a 7% rise in occupancy, despite a 3.7% decrease in ADR. Excluding Tampa due to hurricane impact, RevPAR rose 5.8%.
Full-year 2024 RevPAR grew by 3.5% compared to 2023, with a 6.1% increase in occupancy offset by a 2.5% decline in ADR. For 2025, RevPAR is forecasted to range between 103-105% of 2024 levels.
Total revenue for Q4 2024 was approximately $44 million, up 4.3% year-over-year, while full-year revenue reached $182 million, a 4.6% increase. Hotel EBITDA for the year grew by 4.5% to $46.8 million.
Full-year 2025 guidance projects total revenue between $183.4 million and $188.2 million, hotel EBITDA between $48.8 million and $49.6 million, and adjusted FFO between $11.5 million and $12.3 million, representing a 16.4% increase at the midpoint.
The company is addressing refinancing challenges due to rising interest rates and plans significant capital expenditures in 2025, including $11.6 million for property improvement plans at DoubleTree locations in Philadelphia and Jacksonville.