2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3B | $3.1B | $4.6B | $5B | $5.1B |
Cost of Revenue | $1.7B | $1.8B | $2.6B | $2.8B | $2.9B |
Gross Profit | $1.3B | $1.3B | $2B | $2.2B | $2.2B |
Gross Profit % | 44% | 43% | 44% | 44% | 43% |
R&D Expenses | $66M | $66M | $88M | $102M | $104M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $408M | $397M | $243M | $106M | $380M |
Dep. & Amort. | $0 | $0 | $0 | $0 | $0 |
Def. Tax | $9.4M | $4.2M | -$107M | -$186M | -$131M |
Stock Comp. | $24M | $26M | $58M | $39M | $57M |
Chg. in WC | -$50M | $19M | -$149M | -$250M | -$146M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $320M | $221M | $348M | $208M | $207M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $320M | $221M | $348M | $208M | $207M |
Receivables | $586M | $609M | $799M | $865M | $1B |
Inventory | $248M | $315M | $575M | $695M | $675M |
Strong EBIT Growth in 2024: Adjusted EBIT grew by 75% year-on-year to €598 million, driven by cost reductions (€110 million in fixed costs) and operational efficiencies, despite a €300 million increase in wood costs.
Strategic Investments and Ramp-Up: The new packaging board line in Oulu, Finland, is set to ramp up gradually, with full capacity expected by 2027, contributing €800 million in top-line growth. Strategic CapEx is expected to normalize to €600-800 million annually from 2025 onwards.
Working Capital and Debt Management: Operating working capital was reduced to a record low of 7% of sales, freeing up over €700 million. Net debt remains a focus, with plans to sell 12% of forest assets in Sweden to strengthen the balance sheet.
Market Outlook and Challenges: Demand remains subdued across divisions due to macroeconomic uncertainties. Price increases have been implemented in some segments, but margin pressures persist, particularly in Packaging Solutions and Wood Products.
Sustainability Progress: Achieved a 53% reduction in Scope 1 and 2 emissions by the end of 2024, surpassing the target of 50% by 2030. Products are now 94% recyclable, with a goal of 100% by 2030.