2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $36M | $127M | $363M | $462M | $145M |
Cost of Revenue | $40M | $126M | $330M | $458M | $156M |
Gross Profit | -$3.9M | $1.2M | $33M | $3.7M | -$11M |
Gross Profit % | -11% | 1% | 9.1% | 0.8% | -7.6% |
R&D Expenses | $16M | $23M | $38M | $57M | $51M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$156M | -$101M | -$124M | -$140M | -$854M |
Dep. & Amort. | $18M | $24M | $45M | $46M | $45M |
Def. Tax | $86M | $11M | -$15M | -$335K | $0 |
Stock Comp. | $4.5M | $14M | $29M | $45M | $18M |
Chg. in WC | $3.6M | -$60M | -$52M | -$118M | $60M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $6.9M | $748M | $88M | $105M | $56M |
ST Investments | $0 | $173M | $162M | $8.2M | $0 |
Cash & ST Inv. | $6.9M | $921M | $250M | $114M | $56M |
Receivables | $14M | $62M | $223M | $303M | $59M |
Inventory | $21M | $23M | $8.4M | $27M | $11M |
STEM's 2025 revenue guidance is set between $125M and $175M, with $120M to $140M expected from high-margin software, edge devices, and services, and up to $35M from battery hardware resales.
The company anticipates adjusted EBITDA of negative $10M to positive $5M and operating cash flow of $0 to $15M in 2025, supported by a 20% reduction in run-rate cash OpEx.
STEM projects 15% growth in Annual Recurring Revenue (ARR) for 2025, targeting a range of $55M to $65M, driven by software and services expansion.
The company is focusing on its Power Track software, which generates 70%-80% gross margins, with significant growth opportunities in international markets and among larger customers.
STEM plans to revamp its software development processes, increase AI integration, and streamline operations to improve profitability and efficiency.