2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $447M | $788M | $1.4B | -$68M | $712M |
Cost of Revenue | $240M | $403M | $789M | $214M | $373M |
Gross Profit | $206M | $385M | $577M | -$282M | $339M |
Gross Profit % | 46% | 49% | 42% | 417% | 48% |
R&D Expenses | $0.33 | $0.42 | $0.37 | $0.8 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $145M | $315M | $484M | -$45M | $58M |
Dep. & Amort. | $7.1M | $5.5M | $27M | $47M | $48M |
Def. Tax | -$165M | $16M | $6.2M | -$13M | $9.2M |
Stock Comp. | $1.9M | $7.9M | $14M | $25M | $75M |
Chg. in WC | $76M | $31M | -$8.6M | -$33M | $19M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $90M | $180M | $116M | $129M | $182M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $90M | $180M | $116M | $129M | $182M |
Receivables | $486M | $929M | $1.5B | $1.3B | $1.5B |
Inventory | $1 | $1 | $1 | $229M | $0 |
StepStone reported a GAAP net loss of $287 million for Q3 FY2025, primarily due to changes in fair value related to potential future buy-ins of StepStone Private Wealth profits interests. Adjusted net income was $52.7 million or $0.44 per share, up from $0.37 per share in the prior year quarter.
Fee-related earnings (FRE) reached a record $74.1 million, up 46% year-over-year, with an FRE margin of 39%. Fee-earning assets under management (AUM) grew by nearly $10 billion during the quarter, bringing total fee-earning AUM to over $114 billion, a 28% increase from the prior year.
The company closed its inaugural infrastructure co-investment fund at $1.2 billion and grew its private wealth platform to over $6 billion, raising over $1 billion in new subscriptions during the quarter. This included a $600 million secondary transaction in its private credit fund, CredX.
Gross AUM inflows totaled over $27 billion in the last 12 months, with $18 billion from separately managed accounts and $9 billion from commingled funds. The real estate secondaries fund raised $2.4 billion, exceeding its prior vintage, and the infrastructure co-investment fund achieved its largest-ever first-time fund size.
Management and advisory fees increased 26% year-over-year to $192 million, driven by strong growth in fee-earning AUM and a higher blended average fee rate. The company anticipates continued growth in fee-related earnings and margin expansion over time, supported by robust fundraising pipelines and diversified investment strategies.