2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $888M | $1.5B | $2.7B | $2.5B | $2.8B |
Cost of Revenue | $572M | $907M | $1.7B | $1.6B | $1.8B |
Gross Profit | $316M | $563M | $1B | $906M | $998M |
Gross Profit % | 36% | 38% | 38% | 36% | 35% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $71M | $36M | $66M | $134K | $25M |
Dep. & Amort. | $41M | $78M | $131M | $219M | $227M |
Def. Tax | -$5.5M | -$20M | -$18M | $19M | -$11M |
Stock Comp. | $14M | $75M | $33M | $57M | $52M |
Chg. in WC | $8.8M | $16M | $37M | -$180M | -$163M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $92M | $184M | $221M | $120M | $131M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $92M | $184M | $221M | $120M | $131M |
Receivables | $237M | $760M | $739M | $811M | $890M |
Inventory | $500K | $0 | $0 | $0 | $0 |
Stagwell reported strong financial results for 2024, with Q4 revenue growing by 20% and net revenue by 14%. Full-year revenue reached $2.84 billion (12% growth), net revenue $2.3 billion (7% growth), and adjusted EBITDA $411 million (18% margin, up 120 bps from 2023).
Digital transformation was a key growth driver, with Q4 revenue up 22% and full-year revenue up 13%. The Stagwell Marketing Cloud also saw significant growth, with Q4 revenue increasing by 24% and full-year revenue by 19%.
The company achieved $382 million in net new business for the year, a record high, with major wins from clients like Starbucks, Visa, and Target. Stagwell's average top customer relationship is now valued at $25 million.
Stagwell issued 2025 guidance, expecting total net revenue growth of approximately 8%, adjusted EBITDA between $410 million and $460 million, free cash flow conversion over 45%, and adjusted EPS between $0.75 and $0.88. Non-advocacy organic growth is projected at 5.5%-7.5%, led by double-digit growth in digital transformation.
The company continues to invest heavily in AI and cloud-based solutions, with $70 million invested in 2024. Long-term margins are expected to improve as these investments taper off, with potential margin expansion of up to 25% over current levels.