2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $888M | $1.5B | $2.7B | $2.5B | $2.8B |
Cost of Revenue | $572M | $907M | $1.7B | $1.6B | $1.8B |
Gross Profit | $316M | $563M | $1B | $906M | $998M |
Gross Profit % | 36% | 38% | 38% | 36% | 35% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $71M | $36M | $66M | $134K | $25M |
Dep. & Amort. | $41M | $78M | $131M | $219M | $227M |
Def. Tax | -$5.5M | -$20M | -$18M | $19M | -$11M |
Stock Comp. | $14M | $75M | $33M | $57M | $52M |
Chg. in WC | $8.8M | $16M | $37M | -$180M | -$163M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $92M | $184M | $221M | $120M | $131M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $92M | $184M | $221M | $120M | $131M |
Receivables | $237M | $760M | $739M | $811M | $890M |
Inventory | $500K | $0 | $0 | $0 | $0 |
Stagwell reported strong Q1 results, with net revenue of $564M (up 6% YoY) and 9% net revenue growth excluding advocacy; adjusted EBITDA was $81M with a 14.3% margin.
The company achieved record net new business wins of $130M in Q1, nearly double the prior year, with major clients including PayPal, Panera, CarMax, Celsius, and Hyatt; trailing twelve months net new business reached $446M.
Digital transformation net revenue grew 15% ex-advocacy, creativity grew 10%, and Stagwell Marketing Cloud saw 45% growth ex-advocacy; technology and retail client spend increased by 18% and 52%, respectively.
Stagwell reiterated full-year 2025 guidance: ~8% total net revenue growth, adjusted EBITDA of $410M–$460M, adjusted EPS of $0.75–$0.88, and >45% free cash flow conversion; expects $60M–$70M in cost savings in 2025 from efficiency initiatives.
The company continues to invest in AI and tech innovation, highlighted by new product development with Palantir and Adobe, and expects margin expansion over the next five years as tech investments mature and efficiency initiatives take hold.