2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $49M | $55M | $65M | $71M | $75M |
Cost of Revenue | $12M | $12M | $15M | $20M | $21M |
Gross Profit | $38M | $44M | $50M | $52M | $54M |
Gross Profit % | 77% | 79% | 76% | 73% | 72% |
R&D Expenses | $9.2M | $7.9M | $9.3M | $9.5M | $13M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$27M | -$31M | -$37M | -$30M | -$43M |
Dep. & Amort. | $941K | $1.1M | $1.6M | $2M | $2.1M |
Def. Tax | $622K | $0 | $0 | $0 | $0 |
Stock Comp. | $4.4M | $7.9M | $8.7M | $7.3M | $5.6M |
Chg. in WC | -$8.3M | -$6.6M | -$4.8M | -$14M | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $76M | $49M | $94M | $70M | $60M |
ST Investments | $880K | $1.9M | $2.2M | $1.5M | $905K |
Cash & ST Inv. | $77M | $51M | $96M | $72M | $61M |
Receivables | $6.6M | $7.2M | $7.8M | $14M | $18M |
Inventory | $2.8M | $3.7M | $6.6M | $8.9M | $8.1M |
Neuronetics reported Q4 2024 revenue of $22.5 million, an 11% increase year-over-year, with full-year 2025 revenue guidance of $145-$155 million.
The company achieved significant milestones in 2024, including the acquisition of GreenBrook TMS, FDA clearance for adolescent NeuroStar treatment, and capturing over 90% of $22 million in annualized cost synergies.
The Better Me Provider (BMP) program has shown success, with participating sites treating three times more patients per quarter and plans to expand to over 500 sites by the end of 2025.
GreenBrook's clinic margins are expected to improve to mid-30% in 2025, driven by operational efficiencies and the rollout of SPRAVATO buy-and-bill capabilities across clinics.
Neuronetics aims to achieve cash flow positivity by Q3 2025, supported by strengthened financials, including a recent $18.9 million capital raise and operational improvements.