2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $822M | $885M | $1.4B | $1B | $1.9B |
Cost of Revenue | $118M | $112M | $44M | $239M | $0 |
Gross Profit | $705M | $773M | $1.4B | $777M | $1.9B |
Gross Profit % | 86% | 87% | 97% | 77% | 100% |
R&D Expenses | $0.34 | $0.42 | $0.64 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $366M | $492M | $1.1B | $418M | $381M |
Dep. & Amort. | $94M | $85M | $54M | $54M | $60M |
Def. Tax | $39M | -$102M | $0 | $0 | $0 |
Stock Comp. | $31M | $39M | $40M | $39M | $42M |
Chg. in WC | -$177M | -$87M | -$21M | -$236M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $563M | $217M | $261M | $195M | $378M |
ST Investments | $737M | $861M | $113M | $63M | $533M |
Cash & ST Inv. | $563M | $217M | $19B | $258M | $911M |
Receivables | $96M | $116M | $169M | $201M | $168M |
Inventory | -$41M | -$48M | -$109M | $0 | $0 |
STWD reported distributable earnings (DE) of $167 million ($0.48 per share) for the quarter and $675 million ($2.02 per share) for the year, with significant investments totaling $5.1 billion for 2024.
The company highlighted a diversified business model, with commercial real estate lending now comprising 54% of its asset base, and plans to expand into areas like residential lending, infrastructure, and equity real estate.
Liquidity remains strong at $1.8 billion, with low leverage (2.1x debt-to-equity ratio) and significant capacity for future investments, including $10.5 billion in financing availability.
Management outlined a 2025 plan to significantly increase loan originations, reduce non-accrual and REO assets by half, and leverage tighter spreads to grow earnings while maintaining dividend stability.
The company emphasized its unique position in the market with diversified revenue streams, including fee-based businesses like Starwood Mortgage Capital and LNR, and plans to explore new opportunities in data centers, GSE multifamily lending, and other sectors.