2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $27M | $35M | $28M | $27M | $27M |
Cost of Revenue | $7.7M | $12M | $9.7M | $12M | $12M |
Gross Profit | $19M | $23M | $18M | $15M | $15M |
Gross Profit % | 71% | 66% | 66% | 56% | 54% |
R&D Expenses | $8.1M | $10M | $11M | $10M | $9.8M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$6.6M | -$11M | -$18M | -$21M | -$24M |
Dep. & Amort. | $126K | $106K | $429K | $595K | $587K |
Def. Tax | $0 | -$2.2M | $0 | $0 | $0 |
Stock Comp. | $3.2M | $9.4M | $11M | $11M | $10M |
Chg. in WC | -$2.5M | -$2.2M | -$1.1M | $612K | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $44M | $39M | $8.6M | $20M | $12M |
ST Investments | $0 | $0 | $20M | $0 | $0 |
Cash & ST Inv. | $44M | $39M | $28M | $20M | $12M |
Receivables | $3.5M | $5.4M | $5.1M | $3.8M | $3.8M |
Inventory | $3.3M | $4.4M | $7.9M | $8.4M | $8.3M |
Stereotaxis is undergoing a strategic transformation, focusing on four pillars: making its robot widely available, building a catheter ecosystem, expanding into new endovascular indications, and introducing AI and connectivity in the cath lab.
The company expects regulatory approvals for its Genesis X robot and multiple catheters (Magic Ablation, Magic Sweep, and Imagine 5F) in the U.S. and Europe by the third quarter of 2025, with commercial launches anticipated in the second half of the year.
Revenue guidance for 2025 includes $2-3 million in system revenue per quarter and sequential growth in recurring revenue, reaching $7 million in Q4. Full-year revenue is expected to show double-digit growth, with significant contributions from new product launches in 2026.
The Magic Ablation catheter is projected to generate approximately $1 million in quarterly revenue in Europe by the end of 2025, while Magic Sweep and Imagine 5F are expected to expand the addressable market and increase disposable revenue per procedure fivefold.
Stereotaxis ended 2024 with $12.4 million in cash and no debt, expecting reduced cash use in 2025 as recurring revenue grows and operating expenses remain stable.