2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $27M | $35M | $28M | $27M | $27M |
Cost of Revenue | $7.7M | $12M | $9.7M | $12M | $12M |
Gross Profit | $19M | $23M | $18M | $15M | $15M |
Gross Profit % | 71% | 66% | 66% | 56% | 54% |
R&D Expenses | $8.1M | $10M | $11M | $10M | $9.8M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$6.6M | -$11M | -$18M | -$21M | -$24M |
Dep. & Amort. | $126K | $106K | $429K | $595K | $969K |
Def. Tax | $0 | -$2.2M | $0 | $0 | $0 |
Stock Comp. | $3.2M | $9.4M | $11M | $11M | $10M |
Chg. in WC | -$2.5M | -$2.2M | -$1.1M | $612K | $2.5M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $44M | $39M | $8.6M | $20M | $12M |
ST Investments | $0 | $0 | $20M | $0 | $0 |
Cash & ST Inv. | $44M | $39M | $28M | $20M | $12M |
Receivables | $3.5M | $5.4M | $5.1M | $3.8M | $3.8M |
Inventory | $3.3M | $4.4M | $7.9M | $8.4M | $8.3M |
STXS reported Q1 2025 revenue of $7.5M, up 9% year-over-year, with system revenue of $2M and recurring revenue of $5.5M; recurring revenue growth was primarily driven by the MAPIT catheter portfolio, which saw strong adoption, especially in the US (30% sequential growth).
The company is commercializing its MAGIC ablation catheter in Europe, with initial sales at 20% of hospital customers and expects MAGIC revenue in Europe to reach ~$1M per quarter by year-end; US FDA approval for MAGIC is anticipated in the second half of 2025, with US adoption expected to be faster than Europe post-approval.
Genesis X, the next-generation robotic system, received its first European order and was showcased at major conferences; a full commercial launch in Europe and the US is expected following initial installations and pending US regulatory approval, with a healthy pipeline of Genesis and Genesis X orders anticipated.
Gross margin for Q1 was 54% (recurring revenue gross margin 68%, system gross margin 15%); recurring revenue margins are expected to normalize to ~75% by Q3 2025 as acquisition-related accounting impacts subside; operating expenses were $10M ($6.8M adjusted), with adjusted operating loss of $2.7M and cash/cash equivalents of $10.7M and no debt as of March 31.
STXS reiterated full-year 2025 guidance for double-digit revenue growth, with recurring revenue expected to reach $7M in Q4; guidance assumes modest Genesis X contributions in Europe and none in the US or China (China viewed as upside due to macro uncertainty); company expects reduced cash use in 2025 and believes its balance sheet is sufficient to reach key milestones and profitable growth.