2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $8.6B | $8.8B | $9.5B | $10B | $10B |
Cost of Revenue | $4.1B | $4.1B | $4.7B | $4.9B | $4.9B |
Gross Profit | $4.5B | $4.7B | $4.8B | $5B | $5.3B |
Gross Profit % | 52% | 53% | 50% | 50% | 52% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | $2B | $1M | -$39M | $1.7B | -$31M |
Dep. & Amort. | $294M | $337M | $384M | $429M | $446M |
Def. Tax | $336M | $85M | $208M | $148M | -$210M |
Stock Comp. | $63M | $45M | $69M | $64M | $72M |
Chg. in WC | $148M | -$186M | -$275M | -$302M | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $461M | $199M | $134M | $152M | $68M |
ST Investments | $0 | $0 | -$93M | $0 | $0 |
Cash & ST Inv. | $461M | $199M | $134M | $152M | $68M |
Receivables | $785M | $899M | $902M | $1.1B | $993M |
Inventory | $1.3B | $1.6B | $1.9B | $2.1B | $1.4B |
STZ delivered enterprise net sales growth, substantial comparable operating margin improvement, and double-digit comparable EPS growth in FY25 despite a challenging socioeconomic environment, with continued focus on supporting the beer business, resetting the cost base, and redefining the portfolio.
The company expects significant improvements in Wine & Spirits performance beyond FY26, following the anticipated closing of the 2025 wine divestitures and associated restructuring actions, targeting over $200M in net annualized cost savings across the enterprise by FY28.
STZ is targeting approximately $9B in operating cash flow and $6B in free cash flow from FY26 to FY28, with continued investment in brewery capacity (notably Veracruz and modular additions in Mexico), and a new three-year $4B share repurchase authorization alongside a 30% dividend payout ratio.
The revised medium-term beer sales growth outlook is 2–4% for FY27–FY28 (down from 7–9%), reflecting ongoing macroeconomic headwinds, tariff impacts (notably on aluminum cans), and cautious assumptions about consumer sentiment, especially among Hispanic consumers; however, brand health metrics remain strong.
Beer operating margins are expected to remain best-in-class at 39–40% through FY28, supported by volume growth, 1–2% annual pricing, cost savings initiatives, and disciplined marketing investment, despite ongoing inflationary and tariff pressures.