2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $11B | $18B | $26B | $23B | $23B |
Cost of Revenue | $9.8B | $16B | $25B | $22B | $21B |
Gross Profit | $867M | $1.2B | $1.2B | $1.2B | $2.1B |
Gross Profit % | 8.1% | 6.7% | 4.6% | 5.1% | 9.2% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $212M | $524M | $475M | $394M | $874M |
Dep. & Amort. | $189M | $177M | $193M | $187M | $368M |
Def. Tax | $5M | $10M | $28M | $13M | -$14M |
Stock Comp. | $14M | $16M | $14M | $17M | $17M |
Chg. in WC | -$17M | -$19M | -$134M | -$121M | -$200M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $97M | $25M | $82M | $29M | $94M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $97M | $25M | $82M | $29M | $94M |
Receivables | $306M | $538M | $905M | $876M | $1.2B |
Inventory | $382M | $534M | $821M | $889M | $1.1B |
SUN reported a record adjusted EBITDA of $1.56 billion for 2024, a 62% increase from 2023, and provided 2025 adjusted EBITDA guidance of $1.9 billion to $1.95 billion.
The company successfully integrated the NuStar acquisition, achieving $50 million in synergies and meeting its leverage target of 4x within five months post-closing.
SUN declared a quarterly distribution of $0.8865 per unit, a 1.25% increase, and is targeting at least 5% annual distribution growth for 2025, with plans for quarterly increases.
Growth capital expenditure for 2025 is projected at $400 million, focusing on optimization projects and potential M&A opportunities, with flexibility to adjust based on market conditions.
SUN remains bullish on long-term refined product demand and highlighted strong performance across its fuel distribution, pipeline systems, and terminal segments, positioning the company for continued growth in 2025 and beyond.