2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.1B | $1.4B | $1.6B | $1.4B | $1.3B |
Cost of Revenue | $1B | $1.3B | $1.5B | $1.3B | $1.2B |
Gross Profit | $66M | $115M | $166M | $116M | $111M |
Gross Profit % | 6% | 8.3% | 10% | 8.4% | 8.7% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$244M | $3.8M | $37M | -$93M | -$78M |
Dep. & Amort. | $98M | $100M | $91M | $93M | $86M |
Def. Tax | $7.5M | -$2M | -$9.3M | -$27M | $0 |
Stock Comp. | $2.4M | $9.5M | $9.7M | $7.5M | $9M |
Chg. in WC | $82M | -$60M | $16M | -$9.9M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $152M | $113M | $213M | $202M | $0 |
ST Investments | $0 | $0 | $4.1M | $0 | $0 |
Cash & ST Inv. | $152M | $113M | $213M | $202M | $40M |
Receivables | $54M | $88M | $75M | $58M | $81M |
Inventory | $155M | $172M | $179M | $145M | $146M |
Superior Industries achieved significant milestones in 2024, including restructuring, refinancing $520 million in debt, and consolidating production in low-cost facilities in Poland and Mexico, positioning the company for future growth.
Despite a 4% decline in adjusted value-added sales and industry production, the company maintained a stable adjusted EBITDA margin of 21%, reflecting successful cost optimization and customer price recovery efforts.
For 2025, Superior anticipates adjusted EBITDA of $160 million to $180 million (16% growth) and unlevered free cash flow of $110 million to $120 million, driven by cost-saving initiatives and operational improvements.
Recent geopolitical tariffs are expected to have mixed impacts, with potential benefits from localized production demand in Europe and North America, while the company monitors potential headwinds from Mexico tariffs.
Superior has approximately 20% excess capacity in both Europe and North America, enabling it to quickly respond to new business opportunities, including long-term contracts driven by localization trends.