2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $40M | $42M | $46M | $54M | $60M |
Cost of Revenue | $8.7M | $8.7M | $8.9M | $9.4M | $12M |
Gross Profit | $32M | $33M | $38M | $45M | $48M |
Gross Profit % | 78% | 79% | 81% | 83% | 80% |
R&D Expenses | $11M | $14M | $12M | $13M | $21M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $2.6M | -$1.8M | -$3.9M | -$316K | -$39M |
Dep. & Amort. | $820K | $1.2M | $551K | $601K | $1.3M |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $0 | $0 | $0 | $0 | $27M |
Chg. in WC | $2.4M | -$165K | $507K | $304K | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $9.7M | $6.7M | $5.5M | $4.4M | $20M |
ST Investments | $0 | $0 | $0 | $0 | $63M |
Cash & ST Inv. | $9.7M | $6.7M | $5.5M | $4.4M | $83M |
Receivables | $15M | $13M | $15M | $14M | $22M |
Inventory | -$737K | $1 | $1 | $104K | $0 |
Silvaco reported strong financial performance for fiscal year 2024, with gross bookings of $65.8 billion (up 13% YoY), revenue of $59.7 million (up 10% YoY), and a non-GAAP gross margin of 86% (up from 83% in 2023). Non-GAAP net income per share increased to $0.25 from $0.17 in 2023.
For fiscal year 2025, the company expects gross bookings between $72 million and $79 million (9%-20% growth), revenue between $66 million and $72 million (11%-21% growth), and non-GAAP gross margin between 84%-89%. Non-GAAP net income per share is projected to range from $0.07 to $0.19.
Silvaco announced the acquisition of Cadence's OPC product line, expanding its SAM by $357 million and strengthening its position in advanced memory manufacturing and foundry operations. The acquisition is expected to contribute modestly to 2025 revenue, with more significant contributions anticipated by 2026.
The company achieved significant customer growth in 2024, adding 46 new customers across various markets, including power, memory, photonics, and automotive. Notable growth was seen in the power market (43% YoY increase in bookings) and memory market (89% YoY revenue growth).
Silvaco continues to focus on innovation through AI-driven semiconductor design and manufacturing solutions, including its FTCO platform. The company is targeting long-term revenue growth of 15%-25%, with a goal of achieving 90%+ non-GAAP gross margin and 25%+ non-GAAP operating margin.