2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $142 | $26 | $27 | $17 |
- Cash | 32 | 15 | 8 | 9 |
+ Debt | 1 | 0.9 | 1 | 0.8 |
Enterprise Value | 111 | 11 | 21 | 8 |
Revenue | 40 | 59 | 76 | 83 |
% Growth | - | 48.5% | 28.9% | 8.8% |
Gross Profit | 12 | 17 | 25 | 26 |
% Margin | 29.8% | 28.1% | 32.7% | 31.2% |
EBITDA | 0.0 | -0.8 | 0.3 | -4 |
% Margin | 0.0% | -1.3% | 0.4% | -4.9% |
Net Income | 0.2 | -0.8 | -0.4 | -4 |
% Margin | 0.6% | -1.3% | -0.5% | -5.0% |
EPS Diluted | 0.01 | -0.18 | -0.02 | -0.22 |
% Growth | - | -1,900.0% | -88.4% | 957.7% |
Operating Cash Flow | -6 | -2 | -3 | 3 |
Capital Expenditures | -0.4 | -2 | -1.0 | -0.6 |
Free Cash Flow | -6 | -4 | -4 | 2 |