2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.3B | $1.4B | $1.4B | $1.5B | $1.6B |
Cost of Revenue | $908M | $926M | $948M | $996M | $1.1B |
Gross Profit | $424M | $455M | $489M | $460M | $507M |
Gross Profit % | 32% | 33% | 34% | 32% | 33% |
R&D Expenses | $39M | $34M | $42M | $48M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $109M | $119M | $141M | $93M | $93M |
Dep. & Amort. | $50M | $52M | $52M | $58M | $58M |
Def. Tax | -$8.7M | -$6.1M | -$11M | -$5.1M | -$5.1M |
Stock Comp. | $5.6M | $9.6M | $16M | $8.9M | $10M |
Chg. in WC | $56M | -$43M | -$184M | -$10M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $25M | $26M | $21M | $29M | $27M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $25M | $26M | $21M | $29M | $27M |
Receivables | $234M | $261M | $302M | $272M | $290M |
Inventory | $381M | $412M | $564M | $598M | $600M |
Sensient reported a strong Q1 2025, with 4% local currency revenue growth, 10% local currency adjusted EBITDA growth, and 11% local currency adjusted EPS growth, aligning with expectations and supporting full-year guidance.
The company is experiencing significant growth opportunities due to recent bans on synthetic colors in the U.S., which management describes as the largest revenue opportunity in Sensient’s history; conversion from synthetics to naturals could multiply current $110M synthetic color revenue by a factor of ten.
Sensient is navigating new U.S. tariffs, estimating a $10M annual impact (about 1% of COGS), primarily affecting raw materials, but expects to offset this through pricing actions.
Full-year 2025 guidance is reaffirmed: mid-single digit local currency revenue growth, mid to high single digit adjusted EBITDA growth, and high single to double digit adjusted EPS growth; GAAP EPS expected between $3.13 and $3.23 (vs. $2.94 in 2024).
Capital expenditures for 2025 are increased to $80M–$90M (from $70M–$80M), with elevated CapEx expected for several years to expand natural color capacity and supply chain; stock buybacks are deferred in favor of these investments.