2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $0 | $57M | $26M | $17M | $183M |
Cost of Revenue | $246K | $2.1M | $955K | $1.6M | $13M |
Gross Profit | -$246K | $55M | $25M | $16M | $170M |
Gross Profit % | 0% | 96% | 96% | 91% | 93% |
R&D Expenses | $19M | $42M | $43M | $50M | $53M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$27M | -$14M | -$62M | -$136M | -$116M |
Dep. & Amort. | $96K | $312K | $325K | $877K | $1.2M |
Def. Tax | $15K | $1.6M | $0 | $0 | $0 |
Stock Comp. | $839K | $8.5M | $13M | $20M | $28M |
Chg. in WC | $1.5M | $1.4M | -$951K | $306K | $3.8M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $168M | $171M | $72M | $225M | $95M |
ST Investments | $0 | $483K | $145M | $2.5M | $197M |
Cash & ST Inv. | $168M | $172M | $217M | $227M | $291M |
Receivables | $20K | $92K | $3.6M | $18M | $48M |
Inventory | $0 | $0 | $4.8M | $3.1M | $2.6M |
Tarsus reported $180.1M in net product sales for 2024, with 163,000 bottles dispensed, and anticipates strong growth in 2025 driven by expanded sales force and DTC campaigns.
Xtendi achieved over 90% commercial and Medicare coverage, with gross-to-net discounts expected to improve from 47%-49% in Q1 2025 to low 40% by year-end.
The company plans to initiate a Phase II trial for TP-4 in ocular rosacea in the second half of 2025, with costs estimated at $7M-$10M spread across 2025 and 2026.
Tarsus is advancing its Lyme disease prevention program (TP-5), with a Phase II study planned for 2026 and potential Phase III requiring thousands of participants, likely involving a larger partner.
DTC campaigns are expected to drive patient awareness and prescriptions over time, with $60M-$70M annual investment anticipated for 2025, scaling based on ROI and patient response.