2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.2B | $1.4B | $1.4B | $1.4B | $665M |
Cost of Revenue | $869M | $937M | $937M | $1B | $130M |
Gross Profit | $319M | $441M | $464M | $426M | $534M |
Gross Profit % | 27% | 32% | 33% | 30% | 80% |
R&D Expenses | $99M | $118M | $129M | $136M | $142M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $8.5M | -$25M | -$12M | -$82M | -$3.8M |
Dep. & Amort. | $34M | $53M | $91M | $97M | $104M |
Def. Tax | -$3.4M | -$1.6M | -$17M | -$15M | -$9.3M |
Stock Comp. | $28M | $128M | $75M | $64M | $67M |
Chg. in WC | $75M | -$66M | -$65M | $20M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $243M | $319M | $166M | $176M | $227M |
ST Investments | $0 | $0 | $97M | $5.7M | $3.8M |
Cash & ST Inv. | $243M | $319M | $263M | $182M | $230M |
Receivables | $158M | $245M | $257M | $306M | $370M |
Inventory | $11M | $1M | $750K | $1.4M | $0 |
TBLA reported a record-breaking 2024, achieving $667M in ex-TAC gross profit (25% YoY growth) and $149M in free cash flow, exceeding their target by 49%.
The company launched "REALIZE," a new performance advertising platform aimed at expanding beyond native advertising into a $55B market opportunity, leveraging first-party data, AI, and global distribution.
2025 guidance includes 2% growth in ex-TAC gross profit and adjusted EBITDA, maintaining a 30% EBITDA margin, with a focus on scaling advertiser demand and strengthening partnerships.
TBLA announced a $200M expansion to its share buyback program, reflecting confidence in its future growth and commitment to shareholder value.
The company plans to disclose new metrics, including scaled advertisers and average revenue per scaled advertiser, to track progress and expects further updates at its Investor Day on March 26.