2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $264M | $281M | $327M | $339M | $339K |
Cost of Revenue | $128M | $136M | $167M | $176M | $169K |
Gross Profit | $136M | $145M | $160M | $164M | $171K |
Gross Profit % | 52% | 52% | 49% | 48% | 50% |
R&D Expenses | $33M | $33M | $32M | $37M | $34K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $14M | $18M | $16M | -$46M | -$23K |
Dep. & Amort. | $13M | $17M | $23M | $26M | $14K |
Def. Tax | $2.8M | $3.5M | -$6.7M | -$11M | $1.9K |
Stock Comp. | $7M | $5.5M | $5.2M | $3.3M | $5.5K |
Chg. in WC | $6.9M | -$1.5M | -$8.4M | -$14M | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $7.4M | $13M | $11M | $7M | $3.8M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $7.4M | $13M | $11M | $7M | $3.8M |
Receivables | $51M | $43M | $41M | $56M | $64M |
Inventory | $1.4M | $1.1M | $855K | $784K | $475K |
2024 Financial Performance: TBRG reported a strong 2024 with revenue of $339 million, exceeding guidance, and adjusted EBITDA of $53 million, reflecting a 12% year-over-year increase. Margins improved steadily, reaching 20% in Q4. Cash flow from operations grew significantly to $32 million from just over $1 million in 2023.
2025 Guidance: The company expects 2025 revenue between $345 million and $360 million, implying 4% growth at the midpoint, and adjusted EBITDA between $59 million and $66 million. They aim for mid-single-digit revenue growth and approximately 200 basis points of margin expansion.
Operational Initiatives: Key priorities for 2025 include doubling the global workforce support for CBO clients to 60%, focusing on renewals for 60 key customers over the next 24 months, and expanding SaaS adoption among their customer base. Investments in sales and marketing will target financial health offerings and brand visibility.
Bookings and Pipeline: Full-year bookings for 2024 were $82.1 million, with some deals delayed into 2025. The company remains optimistic about closing these deals in the first half of the year. They highlighted a strong win rate of over 50% when decisions are made, excluding "no decision" outcomes.
Cost Optimization and Debt Reduction: TBRG achieved $6 million in cost savings in 2024 through expense management and global workforce initiatives. They reduced their net leverage ratio to 3x from over 4x a year ago and aim to reach 2.5x. Capitalized software expenses were also reduced, reflecting improved ROI focus.