2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | CN¥645M | CN¥330M | CN¥358M | CN¥183M | CN¥162M |
Cost of Revenue | CN¥187M | CN¥89M | CN¥85M | CN¥71M | CN¥69M |
Gross Profit | CN¥458M | CN¥241M | CN¥272M | CN¥113M | CN¥93M |
Gross Profit % | 71% | 73% | 76% | 61% | 58% |
R&D Expenses | CN¥43M | CN¥34M | CN¥36M | CN¥20M | CN¥11M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | -CN¥251M | -CN¥163M | -CN¥102M | -CN¥166M | -CN¥83M |
Dep. & Amort. | CN¥4.4M | CN¥7.1M | CN¥7.4M | CN¥4.2M | CN¥0 |
Def. Tax | CN¥0 | -CN¥1M | CN¥0 | -CN¥5.5M | CN¥0 |
Stock Comp. | CN¥110M | CN¥17M | CN¥9.8M | CN¥10M | CN¥9.8M |
Chg. in WC | -CN¥40M | CN¥4.2M | -CN¥35M | -CN¥20M | CN¥25M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | CN¥194M | CN¥110M | CN¥63M | CN¥70M | CN¥9.6M |
ST Investments | CN¥84M | CN¥54M | CN¥7.6M | CN¥8M | CN¥6.6M |
Cash & ST Inv. | CN¥278M | CN¥164M | CN¥71M | CN¥78M | CN¥16M |
Receivables | CN¥72M | CN¥66M | CN¥48M | CN¥50M | CN¥29M |
Inventory | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥1 |
Tucows reported a 19% year-over-year gross profit growth in 2024, with adjusted EBITDA doubling to $34.9 million, excluding Ting, adjusted EBITDA reached $57.4 million, surpassing guidance.
Tucows Domains achieved a 6% revenue increase in Q4 2024 to $65.7 million, with gross margin up 8% and adjusted EBITDA rising 8% year-over-year to $11.6 million.
Ting reported a 14% revenue growth in Q4 2024 to $15.7 million, driven by a 17% increase in subscribers, with gross margin improving by 40% and adjusted EBITDA loss narrowing significantly.
Wavelo exceeded its 2024 guidance with adjusted EBITDA of $13.8 million, up from $10.6 million in 2023, and expects to grow its top line further in 2025 with a focus on new customer acquisition.
Tucows provided 2025 adjusted EBITDA guidance of $56 million (before a one-time $9 million charge), with Ting expected to achieve breakeven and continued growth anticipated across all business units.