2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $187M | $208M | $247M | $274M | $293M |
Cost of Revenue | $54M | $60M | $71M | $79M | $102M |
Gross Profit | $133M | $148M | $176M | $195M | $191M |
Gross Profit % | 71% | 71% | 71% | 71% | 65% |
R&D Expenses | $5.3M | $5.7M | $7.1M | $7.8M | $8.8M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$620K | -$12M | -$18M | $29M | $17M |
Dep. & Amort. | $2.8M | $3.7M | $6.3M | $6.5M | $6.8M |
Def. Tax | -$1.2M | $10M | -$32K | -$19M | $1.1M |
Stock Comp. | $11M | $10M | $9.6M | $7.5M | $7.8M |
Chg. in WC | -$13M | -$9.5M | -$4.6M | $15M | $7.7M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $48M | $28M | $22M | $61M | $94M |
ST Investments | $11M | $12M | $16M | $14M | $15M |
Cash & ST Inv. | $59M | $41M | $38M | $61M | $109M |
Receivables | $53M | $62M | $71M | $57M | $45M |
Inventory | $19M | $19M | $23M | $23M | $19M |
TCMD reported strong Q4 2024 results with total revenue of $85.6M, a 10.2% year-over-year increase, and full-year revenue of $293M, representing 6.8% growth.
The company anticipates 2025 revenue in the range of $316M to $322M, reflecting 8-10% year-over-year growth, with adjusted EBITDA expected between $35M and $37M.
Key growth drivers include the full launch of the Nimble platform for lymphedema treatment, expanded use of the e-prescribing tool, and improved payer policies under the National Coverage Determination (NCD).
Investments in 2025 will focus on sales team expansion, technology modernization, and streamlining the patient care process to reduce leakage and improve efficiency.
TCMD remains committed to long-term growth through market development, product innovation, and enhanced patient support, while maintaining profitability and leveraging its strong balance sheet.