2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.2B | $5.3B | $5.4B | $5.2B | $5B |
Cost of Revenue | $2.4B | $2.5B | $2.6B | $2.3B | $0 |
Gross Profit | $2.9B | $2.9B | $2.8B | $2.8B | $5B |
Gross Profit % | 55% | 54% | 53% | 55% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $269M | $188M | $72M | -$487M | -$26M |
Dep. & Amort. | $909M | $895M | $929M | $915M | $943M |
Def. Tax | $190M | $52M | $47M | $8M | $3M |
Stock Comp. | $53M | $49M | $42M | $41M | $71M |
Chg. in WC | $3M | -$224M | -$98M | -$17M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.4B | $367M | $360M | $236M | $0 |
ST Investments | $3M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.4B | $367M | $360M | $236M | $0 |
Receivables | $1.3B | $1.3B | $1.2B | $1.1B | $0 |
Inventory | $154M | $178M | $268M | $208M | $0 |
TDS achieved significant milestones in 2024, including a 24% reduction in capital expenditures and a 7% increase in adjusted EBITDA on a consolidated basis.
The company plans to focus on closing the T-Mobile transaction by mid-2025, optimizing U.S. Cellular's remaining assets, and expanding its fiber strategy with increased capital expenditures in 2025.
TDS Telecom surpassed its 2024 fiber expansion goal, growing fiber service addresses by 129,000, and aims to deliver 150,000 new fiber addresses in 2025 with projected capital expenditures of $375M-$425M.
U.S. Cellular expects to generate substantial proceeds from the T-Mobile and spectrum transactions, with a total transaction price of $4.4B, and plans to return capital to shareholders pending Board approval.
TDS provided 2025 guidance for TDS Telecom, projecting revenues of $1.03B-$1.07B and adjusted EBITDA of $320M-$360M, while investing heavily in sales, marketing, and transformation initiatives to drive future growth.