2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $397M | $371M | $648M | $1B | $1.3B |
Cost of Revenue | $389M | $379M | $519M | $741M | $939M |
Gross Profit | $8.1M | -$7.6M | $129M | $269M | $406M |
Gross Profit % | 2.1% | -2% | 20% | 27% | 30% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$197M | -$130M | -$22M | $97M | $179M |
Dep. & Amort. | $73M | $73M | $84M | $129M | $156M |
Def. Tax | $1.2M | -$1.3M | $36K | $92K | -$2.8M |
Stock Comp. | $5.1M | $5.6M | $7.4M | $11M | $14M |
Chg. in WC | -$48M | -$7.4M | -$79M | -$172M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $150M | $149M | $164M | $274M | $325M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $150M | $149M | $164M | $274M | $325M |
Receivables | $175M | $157M | $156M | $268M | $0 |
Inventory | $16M | $13M | $31M | $32M | $0 |
Tidewater reported significant financial improvements in 2024, including a 33% revenue increase, nearly doubling net income, and a 50% growth in adjusted EBITDA. Free cash flow tripled, and net debt was reduced by $149 million.
For 2025, Tidewater provided revenue guidance of $1.32 billion to $1.38 billion with a gross margin range of 48% to 50%. The company expects a softer start to the year but anticipates stronger utilization and revenue in the second half due to increased subsea and production vessel support activity.
The company repurchased $91 million of shares in 2024 and plans to continue share buybacks as part of its capital allocation strategy. Tidewater also highlighted its focus on maintaining a disciplined approach to M&A and fleet acquisitions.
Subsea demand remains strong, with FPSO activity expected to drive growth in vessel demand. However, the company anticipates fewer offshore rigs working in 2025 compared to 2024, which may impact day rates in the short term.
Tidewater emphasized its confidence in long-term market fundamentals, projecting a recovery in drilling activity and increased demand for offshore supply vessels in 2026 and 2027. The company remains cautious about newbuild activity, citing limited shipyard capacity and financing challenges.