2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $12B | $15B | $16B | $16B | $16B |
Cost of Revenue | $8.4B | $10B | $11B | $11B | $10B |
Gross Profit | $3.7B | $4.9B | $5.2B | $5.1B | $5.5B |
Gross Profit % | 31% | 33% | 32% | 32% | 34% |
R&D Expenses | $613M | $677M | $718M | $708M | $741M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$259M | $2.3B | $2.4B | $1.9B | $3.2B |
Dep. & Amort. | $711M | $769M | $785M | $794M | $826M |
Def. Tax | $535M | -$354M | -$147M | -$77M | -$789M |
Stock Comp. | $74M | $94M | $119M | $123M | $127M |
Chg. in WC | -$146M | -$193M | -$940M | $8M | -$143M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $945M | $1.2B | $1.1B | $1.7B | $1.3B |
ST Investments | $0 | $7M | $0 | $0 | $0 |
Cash & ST Inv. | $945M | $1.2B | $1.1B | $1.7B | $1.3B |
Receivables | $2.4B | $2.9B | $2.9B | $3B | $3.1B |
Inventory | $2B | $2.5B | $2.7B | $2.6B | $2.5B |
Telenor's 2025 strategy focuses on value creation across four business areas: Nordic connectivity, Asian assets, associated companies, and infrastructure/AMP areas, with distinct strategies for each.
The company reported strong free cash flow in 2024, exceeding dividend payments, and expects to deliver around €13 billion in free cash flow before M&A in 2025.
Nordic EBITDA grew by 6% in Q4 2024, driven by transformation efforts and service revenue growth, while challenges in Bangladesh impacted group results.
Telenor plans to reduce CapEx intensity in the Nordics to around 14% of sales in 2025, down from 17% in prior years, while continuing to invest strategically in fixed and mobile infrastructure.
The company remains committed to its dividend policy, with a proposed dividend of $9.6 per share for 2024, and expects increased dividends from associates like TRU starting in the second half of 2025.