2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $440M | $541M | $683M | $799M | $900M |
Cost of Revenue | $78M | $106M | $155M | $184M | $200M |
Gross Profit | $363M | $435M | $528M | $615M | $700M |
Gross Profit % | 82% | 80% | 77% | 77% | 78% |
R&D Expenses | $102M | $116M | $144M | $153M | $182M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$43M | -$47M | -$92M | -$78M | -$36M |
Dep. & Amort. | $11M | $16M | $22M | $27M | $26M |
Def. Tax | $161K | -$10M | -$2.8M | $265K | $0 |
Stock Comp. | $60M | $79M | $121M | $145M | $164M |
Chg. in WC | $36M | $54M | $78M | $55M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $178M | $278M | $301M | $237M | $329M |
ST Investments | $114M | $234M | $267M | $237M | $249M |
Cash & ST Inv. | $292M | $512M | $567M | $474M | $577M |
Receivables | $115M | $137M | $187M | $220M | $259M |
Inventory | $0 | $1 | $44M | $0 | $0 |
Tenable reported strong Q4 results, exceeding expectations with 11% year-over-year growth in calculated current billings (CCB) to $302.2M and revenue of $235.7M, surpassing guidance by $4.7M. Operating margin was 25%, and unlevered free cash flow reached a record $86M.
The company highlighted significant traction in its Tenable One platform, which accounted for 40% of new business sales, and cloud security sales, which more than doubled year-over-year. Tenable also added 485 new enterprise platform customers and 135 net new six-figure customers.
Tenable announced its pending acquisition of Vulcan Cyber, aimed at enhancing data aggregation from over 100 third-party security products and advancing AI-driven exposure management. The acquisition is expected to contribute 50 basis points of growth to CCB and revenue in 2025, with most impact in the second half of the year.
For Q1 2025, Tenable guided revenue between $232M and $234M, non-GAAP operating income between $42M and $44M, and non-GAAP EPS between $0.28 and $0.30. For the full year 2025, the company expects CCB between $1.4B and $1.55B, revenue between $971M and $981M, and unlevered free cash flow between $285M and $290M.
The company expressed caution regarding U.S. federal business due to a new administration and continuing resolution overhang but remains optimistic about long-term growth opportunities in exposure management, cloud security, and global markets.