2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.8B | $7.2B | $8.8B | $7.5B | $8.4B |
Cost of Revenue | $3.2B | $6.2B | $7.4B | $6.3B | $7.1B |
Gross Profit | $542M | $1B | $1.4B | $1.3B | $1.3B |
Gross Profit % | 14% | 14% | 16% | 17% | 15% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $276M | $664M | $823M | $505M | $422M |
Dep. & Amort. | $299M | $393M | $431M | $442M | $582M |
Def. Tax | $87M | $152M | $242M | $172M | $138M |
Stock Comp. | $7M | $15M | $15M | $13M | $11M |
Chg. in WC | $34M | $42M | -$147M | $107M | $12M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $4.3M | $19M | $147M | $336M | $0 |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $4.3M | $19M | $147M | $336M | $0 |
Receivables | $605M | $1.1B | $1B | $918M | $940M |
Inventory | $8.8M | $24M | $24M | $24M | $18M |
TFII reported strong free cash flow of $192 million in Q1, up from $137 million YoY, despite ongoing industry-wide freight volume slowdowns and economic uncertainty; total revenue before fuel surcharge was $1.7 billion, up from $1.6 billion, supported by the Daseke acquisition.
Operating income declined to $115 million (6.7% margin) from $152 million (9.4% margin) YoY; adjusted net income was $56 million (down from $93 million), and adjusted EPS was $0.76 (down from $1.24).
Segment performance: LTL revenue fell 13% YoY to $679 million with operating income of $47 million and an OR of 93.1%; Truckload revenue rose to $666 million (from $398 million) with operating income of $49 million and an OR of 93.7%; Logistics revenue was $385 million (down from $442 million) with operating income of $31 million and an 8.1% margin.
Q2 2025 EPS guidance is $1.25–$1.40, with full-year CapEx expected at ~$200 million (down from a typical $300 million), reflecting lower equipment utilization due to soft volumes; M&A activity will be minimal in 2025, with focus on share buybacks and operational improvements.
Leadership changes and strategic focus on regaining small/medium business accounts, improving service quality, reducing missed pickups, and shifting away from low-margin large accounts are underway, with expectations for sequential OR improvement in LTL (targeting sub-90 OR longer term) and continued strong free cash flow generation in 2025.