2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.9B | $3B | $3.3B | $2.9B | $3.1B |
Cost of Revenue | $1.5B | $1.6B | $1.7B | $1.7B | $1.8B |
Gross Profit | $1.4B | $1.4B | $1.6B | $1.2B | $1.3B |
Gross Profit % | 49% | 47% | 48% | 41% | 43% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $483M | $478M | $631M | $474M | $599M |
Dep. & Amort. | $135M | $128M | $121M | $113M | $114M |
Def. Tax | $8.5M | $9.9M | $17M | $20M | -$3.8M |
Stock Comp. | $20M | $32M | $30M | $24M | $39M |
Chg. in WC | $131M | -$162M | $3.7M | $83M | $56M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $41M | $57M | $552M | $361M | $693M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $41M | $57M | $552M | $361M | $693M |
Receivables | $565M | $658M | $672M | $634M | $616M |
Inventory | $20M | $20M | $0 | $0 | $0 |
TEGNA reported a 20% year-over-year increase in Q4 revenue to $871 million, driven by strong political advertising, with full-year 2024 revenue growing 7% to $3.1 billion and adjusted EBITDA of $931 million.
The company is on track to achieve $90-$100 million in annualized cost savings by the end of 2025, with $50 million already realized in 2024 through initiatives like centralized marketing and technology deployment.
TEGNA reaffirmed its 2024-2025 adjusted free cash flow guidance of $900 million to $1.1 billion and plans to return 40%-60% of free cash flow to shareholders over the two-year period.
Subscription revenue grew 5% year-over-year in Q4 to $357 million, with 45% of traditional subscribers up for renewal in 2025, providing opportunities for further revenue growth.
The company is focused on leveraging technology, improving operational efficiency, and growing digital revenue, while maintaining financial flexibility for potential M&A opportunities amid evolving FCC regulations.