2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $18B | $19B | $19B | $21B | $21B |
Cost of Revenue | $3B | $3.3B | $3.3B | $3.6B | $8.8B |
Gross Profit | $15B | $16B | $16B | $17B | $12B |
Gross Profit % | 83% | 83% | 83% | 83% | 57% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $768M | $1.5B | $1B | $611M | $4.1B |
Dep. & Amort. | $857M | $855M | $841M | $870M | $818M |
Def. Tax | -$128M | $250M | $209M | $52M | -$103M |
Stock Comp. | $44M | $56M | $56M | $66M | $67M |
Chg. in WC | $1.6B | -$737M | -$1.1B | $71M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $2.4B | $2.4B | $858M | $1.2B | $3B |
ST Investments | $0 | $0 | -$1.5B | $0 | $0 |
Cash & ST Inv. | $2.4B | $2.4B | $858M | $1.2B | $3B |
Receivables | $3.4B | $3.3B | $3.5B | $4B | $2.5B |
Inventory | $368M | $384M | $405M | $411M | $346M |
Tenet Healthcare (THC) reported strong 2024 financial performance with $20.7 billion in net operating revenues and $4 billion in consolidated adjusted EBITDA, reflecting 13% growth over 2023 and a 200 basis point improvement in EBITDA margin to 19.3%.
USPI segment achieved $1.81 billion in adjusted EBITDA, a 17% increase over 2023, with adjusted EBITDA margins of 40% and same-facility revenue growth of 7.8%, driven by high-acuity procedures like total joint replacements, which grew 19%.
For 2025, THC projects adjusted EBITDA of $3.975 billion to $4.175 billion, representing normalized growth of 7% at the midpoint, with USPI expected to grow adjusted EBITDA by 8.5% and the Hospital segment by 5.7%.
The company plans to invest $250 million annually in M&A within the ambulatory space and expects to add 10-12 de novo centers in 2025, focusing on high-acuity service lines and expanding low-cost care sites.
THC generated $1.1 billion in free cash flow in 2024 and expects $1.8 billion to $2.05 billion in free cash flow for 2025, with priorities including M&A, hospital growth investments, debt management, and share repurchases.